Budgetary Notes

Option 1 - Budgetary Details A summary and breakdown of the Catalyst

DRAFT // original document https://docs.google.com/document/d/1H-jxkv79y2PT0P2H4AIRFcCBycnAjTVZ-WOKc2ZRxBU/edit#heading=h.rnpxv7fwn13q //

Catalyst 2.0 Budget Request Summary

Catalyst 2.0’s budget request fund parameters break down as follows:

Fund 10 Parameters

Fund 10 Total

₳40,000,000

$17,112,172

Community Determined Challenges

68.76%

₳27,502,622

$11,765,740

Catalyst Open (Misc)

3.00%

₳1,200,000

$513,365

Voter and Catalyst dRep Rewards

6.25%

₳2,500,000

$1,069,511

Community Reviewers (L0 and L1)

4.00%

₳1,600,000

$684,487

Community Moderators (L2)

1.00%

₳400,000

$171,122

Proof of Achievement Rewards

1.00%

₳400,000

$171,122

Catalyst Operations

8.75%

₳3,500,000

$1,497,315

Catalyst Infrastructure

0.29%

₳116,876

$50,000

Catalyst Circle & Co-Circle Rewards

0.35%

₳140,251

$60,000

Catalyst Research

0.35%

₳140,251

$60,000

Catalyst Community Bounties

6.25%

₳2,500,000

$1,069,511

Allocation Total

100.00%

₳40,000,000

$17,112,172*

*USD values are approximate. They are indicative only - you will be voting on the ada value, not USD.

Community-determined challenges

The outcome of Fund9’s challenge resulted in 10 community-approved challenges for Fund10, equating to 12,725,000 ada available for Fund10 proposals.

Cardano is a blockchain platform for changemakers, innovators, and visionaries, with the tools and technologies required to create possibilities for the many and the few and bring about positive global change. To drive this forward at a greater scale and pace, IOG proposes raising the available challenge pot to 69% of the total Fund available, at 27,600,000 ada, a 2x increase.

An additional Catalyst Open (Misc) Category of 6.5% will also be added to this option.

The challenges voted on in Fund9 will remain in place for Fund10 and will be proportionally increased based on their values.

Original

Proposed

Category / Challenge

%

₳12,725,000

₳27,502,389

22.99%

₳2,925,000

₳6,321,767

0.79%

₳100,000

₳216,129

23.58%

₳3,000,000

₳6,483,864

7.86%

₳1,000,000

₳2,161,288

11.79%

₳1,500,000

₳3,241,932

15.72%

₳2,000,000

₳4,322,576

7.86%

₳1,000,000

₳2,161,288

7.86%

₳1,000,000

₳2,161,288

0.79%

₳100,000

₳216,129

0.79%

₳100,000

₳216,129

Catalyst Open

3.00%

₳0

₳1,200,000

Total

₳12,725,000

₳28,702,389

USD to ADA Rate (CoinGecko)

$0.43

Updated automatically

216.1%

Option 1 Increase

Note: challenges are ordered by vote results.

Option 2

Under this proposal, the budget request fund parameters for Option 2 are broken down as follows:

Fund 10 Parameters

Fund 10 Total

₳16,000,000

$6,840,865

Community Determined Challenges

79.53%

₳12,725,000

$5,440,626

Voter and Catalyst dRep Rewards

13.00%

₳2,080,000

$889,312

Community Reviewers (L0 and L1)

4.00%

₳640,000

$273,635

Community Moderators (L2)

1.00%

₳160,000

$68,409

Proof of Achievement Rewards

1.59%

₳254,667

$108,884

Catalyst Operations

0.00%

₳0

$0

Catalyst Circle & Co-Circle Rewards

0.88%

₳140,333

$60,000

Allocation Total

100.00%

₳16,000,000

$6,840,865

The challenges voted on in Fund9 will remain in place for Fund10, and will not be increased.

Original

Category / Challenge

%

₳12,725,000

22.99%

₳2,925,000

0.79%

₳100,000

23.58%

₳3,000,000

7.86%

₳1,000,000

11.79%

₳1,500,000

15.72%

₳2,000,000

7.86%

₳1,000,000

7.86%

₳1,000,000

0.79%

₳100,000

0.79%

₳100,000

Catalyst Open

3.00%

₳0

Total

₳12,725,000

Last updated